Table of ContentsIntroductionKey StatisticsCash FlowWeighted Average Cost of Capital (WACC)Value of Firms OperationsIntrinsic Value Using Market MultiplesMarket ValueBook ValueProposed Purchase PriceConclusionReferencesTablesTable-1 (Cash Flow Statements)Table-2 (Consolidated Balance Sheets)Table-3 (Consolidated Income Statements)..